51 Progressive AveWest BridgewaterMA02379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Bridgewater at 51 Progressive Ave, West Bridgewater, MA, 02379 priced at $500,000 pairs $3,259/mo rent with $108/mo cash flow after a $2,447/mo payment. Total monthly income equals $3,259/mo, and annual cash flow comes to $1,294/yr on $165,750 invested. Return on cash invested is 20.69% in year one, and rental yield stands at 7.82% on a $500,000 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,141 by year five. Five-year ROI measures 107.17% and total cumulative return in cash reaches $177,632. For financing, Ziffy Mortgage’s DSCR program evaluates $3,259/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1925
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02379, West Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,816 (100%) |
| Owner Occupied HU | 2,298 (81.6%) |
| Renter Occupied HU | 425 (15.1%) |
| Vacant Housing Units | 93 ( 3.3%) |
| Median Home Value | $586,931 |
| Average Home Value | $615,472 |
Housing Distribution
Address Breakdown
Residential
2,854
Single Family
2,806
Multi-Family
48
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deric Lipski • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73416999