51 Nolan Ct #51, Tewksbury, MA, 01876 | $102/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

51 Nolan Ct #51, Tewksbury, MA, 01876 | $102/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1026 sft

78-80 Apsley St #4, Hudson, MA, 01749

3 Bed
2 Bath
1200 sft

24 Shelly Ln, Marlborough, MA, 01752

2 Bed
2 Bath
1147 sft

248 Main St UNIT 207, Hudson, MA, 01749

Investment Property+ 2 more

13 Bed
28 Bath
12388 sft

65 Main St, Hudson, MA, 01749

Nearby investment properties with comparable prices

2 Bed
1 Bath
952 sft

12 Brookside Rd UNIT 20, Westford, MA, 01886

1 Bed
1 Bath
770 sft

388 Great Rd #B23, Acton, MA, 01720

2 Bed
1 Bath
644 sft

7 Glen Ave UNIT 1, Chelmsford, MA, 01824

Investment Property+ 1 more

1 Bed
1 Bath
782 sft

145 Pleasant St APT A209, Marlborough, MA, 01752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tewksbury at 51 Nolan Ct #51, Tewksbury, MA, 01876 uses $85,607 cash to close to unlock $1,228/yr annual cash flow and $102/mo monthly cash flow. Total monthly income runs $1,730/mo, and a $1,264/mo payment keeps the spread at $102/mo. Purchase price stands at $258,241, and rental yield measures 8.04% with $1,730/mo rent. Return on cash invested shows 21.34% in year one, and 5% annual appreciation builds toward $71,347 over five years. Five-year ROI reaches 110.72% and total cumulative return in cash records $94,781. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,730/mo property income covering a $1,264/mo payment rather than investor’s personal income.

Townhouse

Built in 2009

100 sqft lot

$N/A/sqft

No HOA

More details about the property

DEED RESTRICTED AFFORDABLE SALE! APPLICATION DEADLINE OCTOBER 14th, 5pmThis two bedroom/one and one half bath townhome at Livingston Place in Tewksbury offers spacious living on two floors with a garage as well as basement and attic storage. A private porch off the living room is accessible through sliding glass doors. HOA fees include landscaping and exterior improvements. Access to Tewksbury Community Center. Home subject to affordable housing and resale restrictions. Income Limits Apply: 1 Person: $73,200 2 Person: $83,650 3 Person: $94,100 4 Person - $104,550; Asset limit: $75,000; Must be first time homebuyer. Property must be owner occupied.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01876, Tewksbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,917 (100%)
Owner Occupied HU	9,581 (80.4%)
Renter Occupied HU	1,933 (16.2%)
Vacant Housing Units	403 ( 3.4%)
Median Home Value	$636,078
Average Home Value	$672,976