51 Murphy RdHudsonMA01749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson at 51 Murphy Rd, Hudson, MA, 01749 priced at $629,900 converts $4,135/mo rent into $165/mo cash flow after a $3,083/mo obligation. Total monthly income equals $4,135/mo, and annual cash flow totals $1,979/yr on $207,237 invested. Return on cash invested prints 21.02% in year one, and rental yield reads 7.88% against a $629,900 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,030 by year five. Five-year ROI reaches 108.89% and total cumulative return in cash sums $225,663. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,135/mo property income covering a $3,083/mo payment, not borrower’s personal income.
Single Family
Built in 1975
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01749, Hudson, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,337 (100%) |
| Owner Occupied HU | 5,748 (68.9%) |
| Renter Occupied HU | 2,217 (26.6%) |
| Vacant Housing Units | 372 ( 4.5%) |
| Median Home Value | $595,322 |
| Average Home Value | $671,271 |
Housing Distribution
Address Breakdown
Residential
8,457
Single Family
7,203
Multi-Family
1,254
Businesses
779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martha Celli • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73418523