51 Morning Dove LaneCle ElumWA98922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cle Elum at 51 Morning Dove Lane, Cle Elum, WA, 98922 earns $121/mo cash flow from $1,624/mo rent with a $1,224/mo payment. Total monthly income totals $1,624/mo, and annual cash flow totals $1,450/yr on $82,875 capital. ROI tracks 21.66% on current figures, and rental yield reads 7.8% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 112.01% and total cumulative return in cash sums $92,830. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,624/mo property income instead of your personal income.
Single Family
Built in 1996
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98922, Cle Elum, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,345 (100%) |
| Owner Occupied HU | 2,945 (46.4%) |
| Renter Occupied HU | 647 (10.2%) |
| Vacant Housing Units | 2,753 (43.4%) |
| Median Home Value | $715,221 |
| Average Home Value | $803,774 |
Housing Distribution
Address Breakdown
Residential
3,907
Single Family
3,816
Multi-Family
91
Businesses
340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Lohnes • Coldwell Banker Bain
Mls Name: NWMLS
Mls ID: #2411298