51 Monson Turnpike Rd #1052WareMA01082
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis is a cash-flow-light asset: 51 Monson Turnpike Rd #1052, Ware, MA, 01082 in Ware, $169,900, 11.44% gross yield, $134/mo net income. Consider it a market-entry position, the $1,620/mo rent covers the $764/mo payment with a margin, and 5%/yr appreciation is projected to add $46,940 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 2.12) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $99,855.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 5.8% |
| Monthly Cash Flow | $134 | $350 |
City averages based on Ware market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,620 |
| Total Monthly Debt Service | $1,003 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2026
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01082, Ware, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,249 (100%) |
| Owner Occupied HU | 3,174 (60.5%) |
| Renter Occupied HU | 1,621 (30.9%) |
| Vacant Housing Units | 454 ( 8.6%) |
| Median Home Value | $338,387 |
| Average Home Value | $406,408 |
Housing Distribution
Address Breakdown
Residential
4,596
Single Family
4,504
Multi-Family
92
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2026
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01082, Ware, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,249 (100%) |
| Owner Occupied HU | 3,174 (60.5%) |
| Renter Occupied HU | 1,621 (30.9%) |
| Vacant Housing Units | 454 ( 8.6%) |
| Median Home Value | $338,387 |
| Average Home Value | $406,408 |
Housing Distribution
Address Breakdown
Residential
4,596
Single Family
4,504
Multi-Family
92
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73482143