51 Heather Ln UNIT 51, Stow, MA, 01775 | $402/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

51 Heather Ln UNIT 51, Stow, MA, 01775 | $402/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
7 Bath
6802 sft

25 Collins Rd, Berlin, MA, 01503

4 Bed
4 Bath
2208 sft

169 Lyman Rd, Berlin, MA, 01503

3 Bed
2 Bath
2130 sft

129 Lodi Rd, Marlborough, MA, 01752

4 Bed
4 Bath
3300 sft

95 Mendon St, Upton, MA, 01568

Nearby investment properties with comparable prices

8 Bed
4 Bath
3798 sft

241 Pleasant St, Worcester, MA, 01609

9 Bed
6 Bath
4608 sft

8 West St, Worcester, MA, 01609

3 Bed
3 Bath
2471 sft

15 Avebury Ln #15, Marlborough, MA, 01752

4 Bed
2 Bath
3224 sft

142 Milk St, Westborough, MA, 01581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stow at 51 Heather Ln UNIT 51, Stow, MA, 01775 earns $402/mo cash flow from $5,129/mo rent with a $3,671/mo payment. Total monthly income totals $5,129/mo, and annual cash flow totals $4,821/yr on $246,750 capital. ROI tracks 22.01% on current figures, and rental yield reads 8.21% at a $750,000 purchase. Equity gained on principal adds $4,840/yr, and 5% annual appreciation supports $207,211 over five years. Five-year ROI reaches 114.25% and total cumulative return in cash sums $281,910. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,129/mo property income instead of your personal income.

Townhouse

Built in 2010

N/A lot

$N/A/sqft

No HOA

More details about the property

Cortland-style end unit in highly desirable Arbor Glen! Privately set and abutting open space with beautiful views of conservation land, this refined townhome offers a covered entrance and elegant interior features including 9' ceilings, crown molding, wainscoting, tray ceilings, architectural columns, and hardwood floors. The eat-in kitchen features a bay window with exterior copper roofing, quartz countertops, an induction cooktop, plantation shutters, and ample cabinetry. Formal dining room boasts elegant wainscoting, while the vaulted living room opens to a light-filled three-season room that enhances the homes versatile living space. First-floor primary suite offers walk-in closet and an en-suite bath. Upstairs,the loft provides a versatile guest space/office, and a second bedroom w/ full bath.1st floor laundry. Finsihed L/L w/FP and additional space for storage.This exceptional end unit offers luxury, comfort, and low-maintenance living in a picture-perfect setting!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01775, Stow, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,723 (100%)
Owner Occupied HU	2,369 (87.0%)
Renter Occupied HU	262 ( 9.6%)
Vacant Housing Units	92 ( 3.4%)
Median Home Value	$748,568
Average Home Value	$798,781