51 Haines Road #2TBedford HillsNY10507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bedford Hills at 51 Haines Road #2T, Bedford Hills, NY, 10507 offers a 8.57% rental yield on a $315,000 purchase with $2,250/mo rent. Total monthly income registers $2,250/mo, and a $1,542/mo payment leaves $146/mo available for distribution. Annual cash flow reaches $1,755/yr on $104,423 to close, and return on cash invested stands at 21.59% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 112.53% and total cumulative return in cash at $117,509. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,250/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10507, Bedford Hills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,117 (100%) |
| Owner Occupied HU | 1,131 (53.4%) |
| Renter Occupied HU | 807 (38.1%) |
| Vacant Housing Units | 179 ( 8.5%) |
| Median Home Value | $713,068 |
| Average Home Value | $923,221 |
Housing Distribution
Address Breakdown
Residential
2,044
Single Family
1,833
Multi-Family
211
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: D. Gloria Hernandez • HomeSmart Homes & Estates
Mls Name: OneKey MLS
Mls ID: #917711