51 First Road, Warner, NH, 03278 | 5.64% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1134 sft

10 Centerwood Dr #152, Concord, NH, 03301

Currently Rented+ 2 more

8 Bed
4 Bath
2690 sft

44 Bridge Street, Hillsboro, NH, 03244

2 Bed
1 Bath
864 sft

406 Wilmot Center Road, New London, NH, 03257

Motivated Seller+ 1 more

2 Bed
1 Bath
710 sft

173 Loudon Rd APT 411, Concord, NH, 03301

Nearby investment properties with comparable prices

2 Bed
2 Bath
1888 sft

50 New Boston Road, Franklin, NH, 03235

3 Bed
2 Bath
1872 sft

57 Depot Street, Belmont, NH, 03220

3 Bed
2 Bath
1365 sft

6 Hartshorn Lane, Warner, NH, 03278

3 Bed
1 Bath
1046 sft

153 W Parish Road, Concord, NH, 03303

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,280/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 5.64% with $2,280/mo rent. Return on cash invested shows 12.66% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 64.64% and total cumulative return in cash records $103,922. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $2,374/mo payment rather than investor’s personal income.

Single Family

Built in 1958

0.80 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 03278, Warner, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,517 (100%)
Owner Occupied HU	1,055 (69.5%)
Renter Occupied HU	254 (16.7%)
Vacant Housing Units	208 (13.7%)
Median Home Value	$464,136
Average Home Value	$533,100