51 Ellis Ave #BWarehamMA02571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wareham at 51 Ellis Ave #B, Wareham, MA, 02571 earns $329/mo cash flow from $2,781/mo rent with a $1,904/mo payment. Total monthly income totals $2,781/mo, and annual cash flow totals $3,950/yr on $128,954 capital. ROI tracks 22.97% on current figures, and rental yield reads 8.58% at a $389,000 purchase. Equity gained on principal adds $2,510/yr, and 5% annual appreciation supports $107,474 over five years. Five-year ROI reaches 119.43% and total cumulative return in cash sums $154,014. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,781/mo property income instead of your personal income.
Single Family
Built in 1958
2,321 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02571, Wareham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,074 (100%) |
| Owner Occupied HU | 3,541 (58.3%) |
| Renter Occupied HU | 1,250 (20.6%) |
| Vacant Housing Units | 1,283 (21.1%) |
| Median Home Value | $599,211 |
| Average Home Value | $634,201 |
Housing Distribution
Address Breakdown
Residential
5,176
Single Family
4,820
Multi-Family
356
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eclipse Group • Cameron Real Estate Group
Mls Name: MLS PIN
Mls ID: #73408503