51 E Walnut StPlymouthPA18651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plymouth at 51 E Walnut St, Plymouth, PA, 18651 priced at $119,900 converts $919/mo rent into $133/mo cash flow after a $587/mo obligation. Total monthly income equals $919/mo, and annual cash flow totals $1,598/yr on $39,747 invested. Return on cash invested prints 23.93% in year one, and rental yield reads 9.2% against a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation compiles into $33,126 by year five. Five-year ROI reaches 124.99% and total cumulative return in cash sums $49,680. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $919/mo property income covering a $587/mo payment, not borrower’s personal income.
Single Family
Built in N/A
5,396 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18651, Plymouth, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,758 (100%) |
| Owner Occupied HU | 2,376 (49.9%) |
| Renter Occupied HU | 1,609 (33.8%) |
| Vacant Housing Units | 773 (16.2%) |
| Median Home Value | $139,151 |
| Average Home Value | $176,021 |
Housing Distribution
Address Breakdown
Residential
3,997
Single Family
3,874
Multi-Family
123
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanya Lewis • Century 21 Signature Properties
Mls Name: Luzerne County AOR
Mls ID: #25-6317