51 Depot Street #1ProctorsvilleVT05153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Proctorsville at 51 Depot Street #1, Proctorsville, VT, 05153 with 5% annual appreciation on a $125,000 basis while $954/mo rent supports operations. Total monthly income totals $954/mo and a $612/mo payment preserves $122/mo for cash returns. Annual cash flow comes to $1,466/yr on $41,438 deployed, and return on cash invested reaches 23.45% in year one. Equity gained on principal adds $807/yr, and five-year appreciation sums $34,535 alongside rental yield of 9.16%. Five-year ROI measures 122.54% and total cumulative return in cash totals $50,777.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $954/mo property income versus a $612/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05153, Proctorsville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 695 (100%) |
| Owner Occupied HU | 344 (49.5%) |
| Renter Occupied HU | 61 ( 8.8%) |
| Vacant Housing Units | 290 (41.7%) |
| Median Home Value | $344,444 |
| Average Home Value | $439,920 |
Housing Distribution
Address Breakdown
Residential
268
Single Family
262
Multi-Family
6
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Provance • Diamond Realty
Mls Name: PrimeMLS
Mls ID: #5056600