51 De Witt StValley StreamNY11580
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 51 De Witt St, Valley Stream, NY, 11580 in Valley Stream delivers $3,767/mo in gross rent and $386/mo in net monthly income at a $506,250 entry. The 8.93% yield and 1.66 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $139,868 over five years and $4,663/yr in equity from loan paydown, total projected return is $217,971.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $386 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,767 |
| Total Monthly Debt Service | $3,179 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1927
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11580, Valley Stream, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,693 (100%) |
| Owner Occupied HU | 10,777 (78.7%) |
| Renter Occupied HU | 2,417 (17.7%) |
| Vacant Housing Units | 499 ( 3.6%) |
| Median Home Value | $625,530 |
| Average Home Value | $655,213 |
Housing Distribution
Address Breakdown
Residential
12,173
Single Family
11,364
Multi-Family
809
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1927
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11580, Valley Stream, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,693 (100%) |
| Owner Occupied HU | 10,777 (78.7%) |
| Renter Occupied HU | 2,417 (17.7%) |
| Vacant Housing Units | 499 ( 3.6%) |
| Median Home Value | $625,530 |
| Average Home Value | $655,213 |
Housing Distribution
Address Breakdown
Residential
12,173
Single Family
11,364
Multi-Family
809
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROMAN DAVYDOV • Exit Realty First Choice
Mls Name: Xome
Mls ID: #N/A