51 Crest DrWest WarehamMA02576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Wareham at 51 Crest Dr, West Wareham, MA, 02576 priced at $179,900 converts $1,447/mo rent into $313/mo cash flow after a $881/mo obligation. Total monthly income equals $1,447/mo, and annual cash flow totals $3,752/yr on $59,637 invested. Return on cash invested prints 26.2% in year one, and rental yield reads 9.65% against a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation compiles into $49,703 by year five. Five-year ROI reaches 136.74% and total cumulative return in cash sums $81,549. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,447/mo property income covering a $881/mo payment, not borrower’s personal income.
Manufactured
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02576, West Wareham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,971 (100%) |
| Owner Occupied HU | 1,568 (79.6%) |
| Renter Occupied HU | 253 (12.8%) |
| Vacant Housing Units | 150 ( 7.6%) |
| Median Home Value | $418,234 |
| Average Home Value | $433,565 |
Housing Distribution
Address Breakdown
Residential
1,801
Single Family
1,800
Multi-Family
1
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph E. Carvalho • VICTORIA Realty
Mls Name: MLS PIN
Mls ID: #73436500