51 Bellington Cmn UNIT 8LivermoreCA94551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livermore at 51 Bellington Cmn UNIT 8, Livermore, CA, 94551 generates $2,769/mo in rent, after a $3,132/mo payment. Total monthly income is $2,769/mo. Return on cash invested sits at 13.28% in year one, and rental yield is 5.19% on a $640,000 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation builds toward $176,820 over five years. Five-year ROI reaches 67.26% and total cumulative return in cash sums $141,630. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,769/mo property income rather than buyer’s personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94551, Livermore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,148 (100%) |
| Owner Occupied HU | 10,093 (66.6%) |
| Renter Occupied HU | 4,407 (29.1%) |
| Vacant Housing Units | 648 ( 4.3%) |
| Median Home Value | $962,309 |
| Average Home Value | $1,083,973 |
Housing Distribution
Address Breakdown
Residential
14,590
Single Family
13,322
Multi-Family
1,268
Businesses
2,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey Kearney • Best Property Mgmt., Inc.
Mls Name: Bay East AOR
Mls ID: #41119294