51-636 Kamehameha Hwy #1124KaaawaHI96730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kaaawa at 51-636 Kamehameha Hwy #1124, Kaaawa, HI, 96730 uses $171,080 cash to close to unlock $4,224/yr annual cash flow and $352/mo monthly cash flow. Total monthly income runs $3,313/mo, and a $2,545/mo payment keeps the spread at $352/mo. Purchase price stands at $520,000, and rental yield measures 7.65% with $3,313/mo rent. Return on cash invested shows 22.53% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 116.2% and total cumulative return in cash records $198,791. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,313/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96730, Kaaawa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 677 (100%) |
| Owner Occupied HU | 387 (57.2%) |
| Renter Occupied HU | 192 (28.4%) |
| Vacant Housing Units | 98 (14.5%) |
| Median Home Value | $1,151,471 |
| Average Home Value | $1,185,556 |
Housing Distribution
Address Breakdown
Residential
283
Single Family
283
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices