








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,920/mo, and a $9,055/mo payment. Purchase price stands at $1,850,000, and rental yield measures 3.84% with $5,920/mo rent. Return on cash invested shows 7.49% in year one, and 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 36.79% and total cumulative return in cash records $220,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,920/mo property income covering a $9,055/mo payment rather than investor’s personal income.
Condo
Built in 1929
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kimberly Robilotti • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1796033