5096 Buck RdBrazoriaTX77422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brazoria at 5096 Buck Rd, Brazoria, TX, 77422 generates $1,616/mo in rent and, after a $855/mo payment, leaves $374/mo in cash flow. Total monthly income is $1,616/mo, and annual cash flow is $4,488/yr on $57,880 invested. Return on cash invested sits at 27.66% in year one, and rental yield is 11.11% on a $174,599 entry. Equity gained on principal adds $1,127/yr, while 5% annual appreciation builds toward $48,238 over five years. Five-year ROI reaches 145.63% and total cumulative return in cash sums $84,289. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,616/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Housing Distribution
Address Breakdown
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls Provider:
Mls ID: #45471762
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.