5095 E 86th StGarfield HeightsOH44125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Garfield Heights at 5095 E 86th St, Garfield Heights, OH, 44125 generates $1,108/mo in rent and, after a $685/mo payment, leaves $188/mo in cash flow. Total monthly income is $1,108/mo, and annual cash flow is $2,250/yr on $46,377 invested. Return on cash invested sits at 24.76% in year one, and rental yield is 9.5% on a $139,900 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 129.41% and total cumulative return in cash sums $60,015. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,108/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael P Terrigno • Russell Real Estate Services
Mls Name: MLS Now
Mls ID: #5146379