Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Delray Beach at 5090 Nesting Way #C, Delray Beach, FL, 33484 offers $2,422/mo rent that, after a $808/mo payment, leaves $704/mo cash flow. Total monthly income is $2,422/mo, and annual cash flow is $8,443/yr on $54,698 cash. Return on cash invested measures 35.35% in year one, and rental yield stands at 17.61% at a $165,000 entry. Equity gained on principal adds $1,065/yr while 5% annual appreciation compounds into $45,586 by year five. Five-year ROI records 191.2% and total cumulative return in cash reaches $104,579. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,422/mo property income versus a $808/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
$623 monthly HOA
Neighborhood data shown for ZIP Code: 33484, Delray Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,635 (100%) |
| Owner Occupied HU | 12,163 (65.3%) |
| Renter Occupied HU | 3,234 (17.4%) |
| Vacant Housing Units | 3,238 (17.4%) |
| Median Home Value | $325,221 |
| Average Home Value | $402,350 |
Residential
17,354
Single Family
9,426
Multi-Family
7,928
Businesses
438
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $165,000 |
| 2025-09-19 | Pending sale | $189,000 |
| 2025-08-15 | Price change | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $681.00 | 2.87% | $69,969 | 3.00% |
| 2023-11-01 | $662.00 | 1.85% | $67,931 | 3.00% |
| 2022-11-01 | $650.00 | -23.80% | $65,952 | 3.00% |
What's Special
Pull Down Stairs
Listed by: Paul Jay Saperstein • EXP Realty LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11091798
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
