Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 509 Windstream Dr, Aledo, TX, 76008 priced at $519,900 pairs $4,500/mo rent with $226/mo cash flow after a $2,545/mo payment. Total monthly income equals $4,500/mo, and annual cash flow comes to $2,717/yr on $171,047 invested. Return on cash invested is 21.65% in year one, and rental yield stands at 10.39% on a $519,900 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,639 by year five. Five-year ROI measures 114.84% and total cumulative return in cash reaches $196,432. For financing, Ziffy Mortgage’s DSCR program evaluates $4,500/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
8,102 sqft lot
$N/A/sqft
$265 quarterly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-06-29 | Listed for sale | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $14482.67 | 1135.50% | $517,230 | 1131.50% |
| 2023-06-30 | $1172.21 | -7.21% | $42,000 | N/A |
| 2022-06-30 | $1263.27 | 1166.82% | $42,000 | 1184.40% |
Listed by: Aaron Jistel • Listing Spark
Mls Name: NTREIS
Mls ID: #20984918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
