509 Windsor Ave, Dayton, OH, 45449 | $316/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1472 sft

51 Virginia Ave, Dayton, OH, 45410

8 Bed
4 Bath
3580 sft

3221 Tytus Ave, Middletown, OH, 45042

2 Bed
1 Bath
672 sft

1733 North Blvd, Fairborn, OH, 45324

2 Bed
1 Bath
712 sft

1309 Central Park Ave, Dayton, OH, 45409

Nearby investment properties with comparable prices

3 Bed
1 Bath
896 sft

1796 W 2nd St, Xenia, OH, 45385

2 Bed
1 Bath
1101 sft

628 N Pleasant Valley Ave, Dayton, OH, 45404

2 Bed
2 Bath
713 sft

111 Wolf Ave, Englewood, OH, 45322

3 Bed
1 Bath
954 sft

5385 Woodbine Ave, Dayton, OH, 45432

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 509 Windsor Ave, Dayton, OH, 45449 with 5% annual appreciation on a $189,900 basis while $1,565/mo rent supports operations. Total monthly income totals $1,565/mo and a $929/mo payment preserves $316/mo for cash returns. Annual cash flow comes to $3,796/yr on $62,952 deployed, and return on cash invested reaches 25.94% in year one. Equity gained on principal adds $1,225/yr, and five-year appreciation sums $52,466 alongside rental yield of 9.89%. Five-year ROI measures 135.73% and total cumulative return in cash totals $85,445.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,565/mo property income versus a $929/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1959

6,098 sqft lot

$N/A/sqft

No HOA