509 University Ave APT 1001HonoluluHI96826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 509 University Ave APT 1001, Honolulu, HI, 96826 offers a 9.1% rental yield on a $417,300 purchase with $3,163/mo rent. Total monthly income registers $3,163/mo, and a $2,042/mo payment leaves $747/mo available for distribution. Annual cash flow reaches $8,966/yr on $138,335 to close, and return on cash invested stands at 26.39% in year one. Equity gained on principal adds $2,693/yr while 5% annual appreciation supports $115,292 over five years. Portfolio math shows five-year ROI at 137.1% and total cumulative return in cash at $189,659. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,163/mo property income against a $2,042/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96826, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,751 (100%) |
| Owner Occupied HU | 4,285 (29.0%) |
| Renter Occupied HU | 9,084 (61.6%) |
| Vacant Housing Units | 1,382 ( 9.4%) |
| Median Home Value | $611,398 |
| Average Home Value | $775,171 |
Housing Distribution
Address Breakdown
Residential
15,349
Single Family
2,250
Multi-Family
13,099
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices