509 Still Heights Ln, Summerville, SC, 29486 | $425/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1494 sft

8410 Hidden Bakers Trce, North Charleston, SC, 29418

3 Bed
2 Bath
1027 sft

8312 Whitehaven Dr, Charleston, SC, 29420

4 Bed
5 Bath
4561 sft

9923 Delemar Hwy, Summerville, SC, 29485

3 Bed
2 Bath
1290 sft

502 Kershaw Rd, Summerville, SC, 29486

Nearby investment properties with comparable prices

3 Bed
3 Bath
1710 sft

253 Harding Ln, Goose Creek, SC, 29445

3 Bed
3 Bath
1805 sft

5571 Ruby Falls Dr, North Charleston, SC, 29420

3 Bed
3 Bath
1710 sft

221 Harding Ln, Goose Creek, SC, 29445

3 Bed
3 Bath
1786 sft

728 Ridgley Dr, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 509 Still Heights Ln, Summerville, SC, 29486 generates $2,694/mo in rent and, after a $1,866/mo payment, leaves $425/mo in cash flow. Total monthly income is $2,694/mo, and annual cash flow is $5,095/yr on $126,369 invested. Return on cash invested sits at 23.94% in year one, and rental yield is 8.48% on a $381,205 entry. Equity gained on principal adds $2,460/yr, while 5% annual appreciation builds toward $105,320 over five years. Five-year ROI reaches 124.16% and total cumulative return in cash sums $156,895. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,694/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

8,276 sqft lot

$N/A/sqft

No HOA