509 Red Crested Ct, Roseville, CA, 95747 | $1,253/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3467 sft

3385 Gopher Ridge Dr, Folsom, CA, 95630

4 Bed
4 Bath
3373 sft

8630 Buckbrush Ln, Granite Bay, CA, 95746

6 Bed
4 Bath
3358 sft

8600 Gunner Way, Fair Oaks, CA, 95628

3 Bed
3 Bath
2520 sft

12717 Rosefinch Way, Rancho Cordova, CA, 95742

Nearby investment properties with comparable prices

5 Bed
3 Bath
2612 sft

12775 Molli Ave, Rancho Cordova, CA, 95742

5 Bed
3 Bath
2311 sft

8057 Trapper Ranch Rd, Roseville, CA, 95747

Residence 3104 Plan, Starling at Northpoint

5 Bed
3 Bath
3104 sft

Residence 3104 Plan, Starling at Northpoint, Plumas Lake, CA, 95961

4 Bed
3 Bath
2349 sft

12680 Monterey Pine Ave, Rancho Cordova, CA, 95742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 509 Red Crested Ct, Roseville, CA, 95747 offers $6,163/mo rent that, after a $3,744/mo payment, leaves $1,253/mo cash flow. Total monthly income is $6,163/mo, and annual cash flow is $15,032/yr on $251,685 cash. Return on cash invested measures 26.03% in year one, and rental yield stands at 9.67% at a $765,000 entry. Equity gained on principal adds $4,936/yr while 5% annual appreciation compounds into $211,355 by year five. Five-year ROI records 135.95% and total cumulative return in cash reaches $342,167. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,163/mo property income versus a $3,744/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2013

5,807 sqft lot

$N/A/sqft

$117 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625