509 McCrae RdLawrencevilleGA30045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawrenceville at 509 McCrae Rd, Lawrenceville, GA, 30045 listed at $433,980 pairs $3,193/mo rent with a $2,124/mo payment to leave $552/mo cash flow. Total monthly income runs $3,193/mo, and annual cash flow reaches $6,622/yr on $143,864 cash to close. Return on cash invested measures 24.51% in year one, and rental yield registers 8.83% at a $433,980 basis. Equity gained on principal adds $2,800/yr, and annual property appreciation at 5% supports $119,901 by year five. Five-year ROI tracks 127.38% and total cumulative return in cash totals $183,256. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,193/mo property income relative to a $2,124/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30045, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,548 (100%) |
| Owner Occupied HU | 10,985 (81.1%) |
| Renter Occupied HU | 2,192 (16.2%) |
| Vacant Housing Units | 371 ( 2.7%) |
| Median Home Value | $407,842 |
| Average Home Value | $438,668 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
13,653
Multi-Family
31
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Corder • Meritage Homes Of Georgia Realty, LLC
Mls Name: FMLS GA
Mls ID: #7697504