509 Kramer Dr SE, Vienna, VA, 22180 | 4.92% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1325 sft

6 Logan Cir NW APT 3, Washington, DC, 20005

3 Bed
2 Bath
1383 sft

4819 28th St S #B, Arlington, VA, 22206

3 Bed
1 Bath
1188 sft

446 Irving St NW, Washington, DC, 20010

3 Bed
4 Bath
2508 sft

20 Inkberry Cir, Gaithersburg, MD, 20877

Nearby investment properties with comparable prices

3 Bed
5 Bath
2234 sft

3926 Oak St, Fairfax, VA, 22030

2 Bed
3 Bath
1662 sft

514 4th St SE APT 100, Washington, DC, 20003

4 Bed
3 Bath
3551 sft

500 Kentland Dr, Great Falls, VA, 22066

2 Bed
3 Bath
1298 sft

118 Duddington Pl SE, Washington, DC, 20003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vienna at 509 Kramer Dr SE, Vienna, VA, 22180 offers $4,900/mo rent that, after a $5,849/mo payment. Total monthly income is $4,900/mo. Return on cash invested measures 13.42% in year one, and rental yield stands at 4.92% at a $1,195,000 entry. Equity gained on principal adds $7,711/yr while 5% annual appreciation compounds into $330,156 by year five. Five-year ROI records 67.65% and total cumulative return in cash reaches $261,926. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,900/mo property income versus a $5,849/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1961

0.38 Acres lot

$N/A/sqft

No HOA