509 Humble DrWest ColumbiaTX77486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Columbia at 509 Humble Dr, West Columbia, TX, 77486 at $327,000 posts ROI 27.36% with $673/mo cash flow from $2,999/mo rent. Total monthly income equals $2,999/mo, and annual cash flow records $8,078/yr on $108,401 to close. Return on cash invested measures 27.36% and rental yield reads 11.01% at the current $327,000. Equity gained on principal adds $2,110/yr, and 5% annual appreciation supports $90,344 by year five. Five-year ROI prints 144.05% and total cumulative return in cash totals $156,149.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,999/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77486, West Columbia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,788 (100%) |
| Owner Occupied HU | 2,692 (71.1%) |
| Renter Occupied HU | 659 (17.4%) |
| Vacant Housing Units | 437 (11.5%) |
| Median Home Value | $302,842 |
| Average Home Value | $340,786 |
Housing Distribution
Address Breakdown
Residential
3,361
Single Family
1,921
Multi-Family
1,440
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meaghan Arceneaux • Mega Realty
Mls Name: HAR
Mls ID: #60368296