509 Grand Harvest AveNew PlymouthID83655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Plymouth at 509 Grand Harvest Ave, New Plymouth, ID, 83655 priced at $554,900 pairs $3,305/mo rent with $79/mo cash flow after a $2,716/mo payment. Total monthly income equals $3,305/mo, and annual cash flow comes to $953/yr on $182,562 invested. Return on cash invested is 20.58% in year one, and rental yield stands at 7.15% on a $554,900 basis. Equity gained on principal adds $3,581/yr, and 5% annual appreciation accumulates to $153,309 by year five. Five-year ROI measures 105.93% and total cumulative return in cash reaches $193,392. For financing, Ziffy Mortgage’s DSCR program evaluates $3,305/mo property income against a $2,716/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
9,975 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83655, New Plymouth, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,886 (100%) |
| Owner Occupied HU | 1,491 (79.1%) |
| Renter Occupied HU | 314 (16.6%) |
| Vacant Housing Units | 81 ( 4.3%) |
| Median Home Value | $402,951 |
| Average Home Value | $482,701 |
Housing Distribution
Address Breakdown
Residential
1,622
Single Family
1,622
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doug Lampman • Homes of Idaho
Mls Name: IMLS
Mls Provider:
Mls ID: #98955387
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.