509 E Cain DrSilver CityNM88061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver City at 509 E Cain Dr, Silver City, NM, 88061 uses $140,888 cash to close to unlock $404/yr annual cash flow and $34/mo monthly cash flow. Total monthly income runs $2,528/mo, and a $2,080/mo payment keeps the spread at $34/mo. Purchase price stands at $425,000, and rental yield measures 7.14% with $2,528/mo rent. Return on cash invested shows 20.2% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 103.96% and total cumulative return in cash records $146,465. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,528/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1975
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88061, Silver City, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,958 (100%) |
| Owner Occupied HU | 5,354 (59.8%) |
| Renter Occupied HU | 2,264 (25.3%) |
| Vacant Housing Units | 1,340 (15.0%) |
| Median Home Value | $217,889 |
| Average Home Value | $241,339 |
Housing Distribution
Address Breakdown
Residential
7,140
Single Family
6,980
Multi-Family
160
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marisa Villegas • Better Homes and Gardens Real Estate | Silver City
Mls Name: SCRMLS
Mls ID: #41336