509 E 77th St APT 6G, New York, NY, 10075 | $137/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
950 sft

33-24 91st St #6L, Jackson Heights, NY, 11372

2 Bed
2 Bath
1100 sft

11 Fieldstone Drive #130, Hartsdale, NY, 10530

1 Bed
1 Bath
649 sft

2 Elmwood Park Dr APT 610, Staten Island, NY, 10314

2 Bed
1 Bath
878 sft

1350 E 5th St APT 6L, Brooklyn, NY, 11230

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

384 Trenton Ave, Paterson, NJ, 07503

- Bed
1 Bath
600 sft

40 Brighton 1 Rd #4C, Brooklyn, NY, 11235

1 Bed
1 Bath
650 sft

65-70 Booth St #6, Rego Park, NY, 11374

1 Bed
1 Bath
650 sft

65-70 Booth St. #6F, Rego Park, NY, 11374

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 509 E 77th St APT 6G, New York, NY, 10075 earns $137/mo cash flow from $2,601/mo rent with a $1,806/mo payment. Total monthly income totals $2,601/mo, and annual cash flow totals $1,643/yr on $122,324 capital. ROI tracks 21.25% on current figures, and rental yield reads 8.46% at a $369,000 purchase. Equity gained on principal adds $2,381/yr, and 5% annual appreciation supports $101,948 over five years. Five-year ROI reaches 110.68% and total cumulative return in cash sums $135,387. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,601/mo property income instead of your personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

No HOA