509 E 77th St APT 5G,New York,NY,10075

Investment Highlights

Rental property for sale in New York at 509 E 77th St APT 5G, New York, NY, 10075 generates $2,531/mo in rent and, after a $1,806/mo payment, leaves $67/mo in cash flow. Total monthly income is $2,531/mo, and annual cash flow is $803/yr on $122,324 invested. Return on cash invested sits at 20.57% in year one, and rental yield is 8.23% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 106.99% and total cumulative return in cash sums $130,875. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,531/mo property income rather than buyer’s personal income.