509 E 77th St APT 1A,New York,NY,10075

Investment Highlights

Investment property for sale in New York at 509 E 77th St APT 1A, New York, NY, 10075 offers a 11.72% rental yield on a $440,000 purchase with $4,296/mo rent. Total monthly income registers $4,296/mo, and a $2,154/mo payment leaves $1,357/mo available for distribution. Annual cash flow reaches $16,288/yr on $145,860 to close, and return on cash invested stands at 31.08% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,564 over five years. Portfolio math shows five-year ROI at 163.38% and total cumulative return in cash at $238,306. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,296/mo property income against a $2,154/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.