Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 509 Aspen Ct, Weatherford, TX, 76085 priced at $652,900 converts $1,620/mo rent into after a $3,196/mo obligation. Total monthly income equals $1,620/mo. Return on cash invested prints 3.03% in year one, and rental yield reads 2.98% against a $652,900 entry. Equity gained on principal adds $4,213/yr, while 5% annual appreciation compiles into $180,384 by year five. Five-year ROI reaches 13.57% and total cumulative return in cash sums $29,148. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,620/mo property income covering a $3,196/mo payment, not borrower’s personal income.
Single Family
Built in 2025
2.08 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $652,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $295.34 | 1.95% | $49,650 | N/A |
| 2023-08-02 | $289.70 | -8.82% | $49,650 | N/A |
| 2022-08-02 | $317.71 | N/A | $49,650 | N/A |
Listed by: Jonathan Lopez • NextHome Integrity Group
Mls Name: NTREIS
Mls ID: #21020618
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
