








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Springtown at 509 Ashlow Ct, Springtown, TX, 76082 priced at $524,900 converts $3,838/mo rent into $72/mo cash flow after a $2,569/mo obligation. Total monthly income equals $3,838/mo, and annual cash flow totals $866/yr on $172,692 invested. Return on cash invested prints 20.56% in year one, and rental yield reads 8.77% against a $524,900 entry. Equity gained on principal adds $3,387/yr, while 5% annual appreciation compiles into $145,020 by year five. Five-year ROI reaches 107.62% and total cumulative return in cash sums $185,857. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,838/mo property income covering a $2,569/mo payment, not borrower’s personal income.
Single Family
Built in 2025
1.12 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Price change | $524,900 |
| 2025-04-23 | Price change | $536,125 |
| 2025-02-12 | Listed for sale | $533,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rachel Morton • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #20919739
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.