5083 Heirloom Plan, Retreat at The CanyonsCastle PinesCO80108








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Castle Pines at 5083 Heirloom Plan, Retreat at The Canyons, Castle Pines, CO, 80108 offers $4,696/mo rent that, after a $4,702/mo payment. Total monthly income is $4,696/mo. Return on cash invested measures 15.98% in year one, and rental yield stands at 5.87% at a $960,600 entry. Equity gained on principal adds $6,199/yr while 5% annual appreciation compounds into $265,396 by year five. Five-year ROI records 81.52% and total cumulative return in cash reaches $257,634. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,696/mo property income versus a $4,702/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$171 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Shea Homes
Mls Name: Shea Homes
Mls Provider:
Mls ID: #N/A







