5081 N 9800 WBerylUT84714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beryl at 5081 N 9800 W, Beryl, UT, 84714 generates $1,042/mo in rent and, after a $661/mo payment, leaves $251/mo in cash flow. Total monthly income is $1,042/mo, and annual cash flow is $3,006/yr on $44,753 invested. Return on cash invested sits at 26.63% in year one, and rental yield is 9.26% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 138.47% and total cumulative return in cash sums $61,969. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,042/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
4.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84714, Beryl, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 654 (100%) |
| Owner Occupied HU | 348 (53.2%) |
| Renter Occupied HU | 114 (17.4%) |
| Vacant Housing Units | 192 (29.4%) |
| Median Home Value | $429,365 |
| Average Home Value | $469,131 |
Housing Distribution
Address Breakdown
Residential
313
Single Family
313
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.