5081 Francis Loop, The Villages, FL, 32163 | $481/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1576 sft

16402 Blooming Cherry Dr, Groveland, FL, 34736

2 Bed
2 Bath
1776 sft

4358 Antietam Creek Trl, Leesburg, FL, 34748

2 Bed
2 Bath
1156 sft

3657 Cambria Cir, The Villages, FL, 32162

2 Bed
3 Bath
2276 sft

4904 Long Meadow Dr, Leesburg, FL, 34748

Nearby investment properties with comparable prices

4 Bed
2 Bath
2330 sft

10 Spruce Pass, Ocala, FL, 34472

4 Bed
3 Bath
2265 sft

8732 N Trojan Dr, Citrus Springs, FL, 34453

2 Bed
2 Bath
1220 sft

426 Ella Ave, Inverness, FL, 34450

4 Bed
2 Bath
2151 sft

35 Locust Radial Cir, Ocala, FL, 34472

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in The Villages at 5081 Francis Loop, The Villages, FL, 32163 offers a 9.4% rental yield on a $399,900 purchase with $3,134/mo rent. Total monthly income registers $3,134/mo, and a $1,957/mo payment leaves $481/mo available for distribution. Annual cash flow reaches $5,766/yr on $132,567 to close, and return on cash invested stands at 24.26% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 126.76% and total cumulative return in cash at $168,044. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,134/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2019

6,133 sqft lot

$N/A/sqft

No HOA