Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 508 Texas Dr, Georgetown, TX, 78633 offers $2,031/mo rent that, after a $1,384/mo payment, leaves $20/mo cash flow. Total monthly income is $2,031/mo, and annual cash flow is $244/yr on $93,715 cash. Return on cash invested measures 20.17% in year one, and rental yield stands at 8.62% at a $282,700 entry. Equity gained on principal adds $1,824/yr while 5% annual appreciation compounds into $78,105 by year five. Five-year ROI records 105.49% and total cumulative return in cash reaches $98,860. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,031/mo property income versus a $1,384/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-04 | Listing removed | $289,000 |
| 2025-09-18 | Listing removed | $1,895 |
| 2025-08-26 | Price change | $1,895 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $784.25 | N/A | $283,327 | 3.16% |
| 2023-10-12 | $784.25 | -52.25% | $274,644 | 10.00% |
| 2022-10-12 | $1642.26 | -2.15% | $249,676 | 10.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
