508 Texas Dr, Georgetown, TX, 78633 | $20/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1354 sft

242 Kings Row Ln, Jarrell, TX, 76537

3 Bed
2 Bath
1112 sft

607 Garden Path Cv, Round Rock, TX, 78664

4 Bed
2 Bath
1701 sft

220 Flinn St, Hutto, TX, 78634

2 Bed
3 Bath
1852 sft

1620 Bryant Dr UNIT 2603, Round Rock, TX, 78664

Nearby investment properties with comparable prices

4 Bed
2 Bath
1600 sft

344 Cowpoke Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1418 sft

113 Starpacker Ln, Jarrell, TX, 76537

Timms Plan, Rancho Del Cielo : Belmar Collection

4 Bed
2 Bath
1500 sft

Timms Plan, Rancho Del Cielo : Belmar Collection, Jarrell, TX, 76537

3 Bed
3 Bath
1605 sft

388 Enforcer Loop, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at 508 Texas Dr, Georgetown, TX, 78633 offers $2,031/mo rent that, after a $1,384/mo payment, leaves $20/mo cash flow. Total monthly income is $2,031/mo, and annual cash flow is $244/yr on $93,715 cash. Return on cash invested measures 20.17% in year one, and rental yield stands at 8.62% at a $282,700 entry. Equity gained on principal adds $1,824/yr while 5% annual appreciation compounds into $78,105 by year five. Five-year ROI records 105.49% and total cumulative return in cash reaches $98,860. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,031/mo property income versus a $1,384/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA