508 Pembroke Rd SWPoplar GroveIL61065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Poplar Grove at 508 Pembroke Rd SW, Poplar Grove, IL, 61065 priced at $240,000 converts $2,350/mo rent into $685/mo cash flow after a $1,175/mo obligation. Total monthly income equals $2,350/mo, and annual cash flow totals $8,220/yr on $79,560 invested. Return on cash invested prints 30.24% in year one, and rental yield reads 11.75% against a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,308 by year five. Five-year ROI reaches 159.2% and total cumulative return in cash sums $126,662. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,350/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Single Family
Built in 1991
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61065, Poplar Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,132 (100%) |
| Owner Occupied HU | 3,437 (83.2%) |
| Renter Occupied HU | 478 (11.6%) |
| Vacant Housing Units | 217 ( 5.3%) |
| Median Home Value | $228,564 |
| Average Home Value | $271,308 |
Housing Distribution
Address Breakdown
Residential
3,898
Single Family
3,898
Multi-Family
0
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ali Azimov • American Real Estate Services
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12516882