508 N Rev Richard T Peel St, Roma, TX, 78584 | $399/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1232 sft

1012 Garden Ave, Rio Grande City, TX, 78582

2 Bed
3 Bath
1308 sft

1038 Yellow Hammer St, Rio Grande City, TX, 78582

3 Bed
2 Bath
1620 sft

125 S Arredondo St, Rio Grande City, TX, 78582

3 Bed
2 Bath
1319 sft

209 Paradise St, Rio Grande City, TX, 78582

Nearby investment properties with comparable prices

4 Bed
2 Bath
2340 sft

33 Ladrillera St, Rio Grande City, TX, 78582

3 Bed
2 Bath
1800 sft

1001 W Houston St, Rio Grande City, TX, 78582

2 Bed
3 Bath
1415 sft

1041 Yellow Hammer St, Rio Grande City, TX, 78582

3 Bed
2 Bath
1526 sft

107 San Bernardo St, Rio Grande City, TX, 78582

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roma at 508 N Rev Richard T Peel St, Roma, TX, 78584 uses $59,670 cash to close to unlock $4,788/yr annual cash flow and $399/mo monthly cash flow. Total monthly income runs $1,679/mo, and a $881/mo payment keeps the spread at $399/mo. Purchase price stands at $180,000, and rental yield measures 11.19% with $1,679/mo rent. Return on cash invested shows 27.93% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 147.1% and total cumulative return in cash records $87,773. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,679/mo property income covering a $881/mo payment rather than investor’s personal income.

Single Family

Built in 1969

0.40 Acres lot

$N/A/sqft

No HOA