Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 508 Kingscote Ct, Arlington, TX, 76010 priced at $269,000 converts $1,796/mo rent into after a $1,317/mo obligation. Total monthly income equals $1,796/mo. Return on cash invested prints 15.96% in year one, and rental yield reads 8.01% against a $269,000 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation compiles into $74,320 by year five. Five-year ROI reaches 83.75% and total cumulative return in cash sums $74,687. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,796/mo property income covering a $1,317/mo payment, not borrower’s personal income.
Townhouse
Built in 2004
3,005 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Pending sale | $269,000 |
| 2025-06-24 | Contingent | $269,000 |
| 2025-06-15 | Listed for sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5882.26 | -1.33% | $269,139 | -0.39% |
| 2023-07-01 | $5961.81 | N/A | $270,184 | 10.23% |
| 2022-07-01 | N/A | N/A | $245,120 | 31.23% |
Listed by: Hui-Fen Wang • Grand Ark LLC
Mls Name: NTREIS
Mls ID: #20970434
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
