Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5837 Ridgerock Ct, Fort Worth, TX, 76132 offers $1,794/mo rent that, after a $1,463/mo payment. Total monthly income is $1,794/mo. Return on cash invested measures 14.56% in year one, and rental yield stands at 7.2% at a $298,900 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,581 by year five. Five-year ROI records 75.89% and total cumulative return in cash reaches $75,195. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,794/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
6,838 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $298,900 |
| 2024-06-20 | Price change | $299,990 |
| 2024-06-14 | Listed for sale | $323,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2185.56 | -2.65% | $302,761 | 18.16% |
| 2022-08-14 | $2245.02 | 2.50% | $256,219 | 8.32% |
| 2021-08-14 | $2190.36 | 2.48% | $236,537 | 12.92% |
Listed by: Charlotte Regan • Moore Real Estate
Mls Name: NTREIS
Mls ID: #20644267
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
