Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2909 Lisa Ln, Arlington, TX, 76013 with 5% annual appreciation on a $269,000 basis while $2,580/mo rent supports operations. Total monthly income totals $2,580/mo and a $1,317/mo payment preserves $638/mo for cash returns. Annual cash flow comes to $7,659/yr on $89,174 deployed, and return on cash invested reaches 28.5% in year one. Equity gained on principal adds $1,736/yr, and five-year appreciation sums $74,320 alongside rental yield of 11.51%. Five-year ROI measures 150.29% and total cumulative return in cash totals $134,015.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,580/mo property income versus a $1,317/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1966
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Price change | $269,000 |
| 2024-10-15 | Price change | $289,000 |
| 2024-10-04 | Price change | $294,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4808.28 | -0.04% | $220,000 | 0.92% |
| 2023-12-27 | $4810.32 | 7.45% | $218,000 | 21.11% |
| 2022-12-27 | $4476.78 | -3.01% | $180,000 | N/A |
Listed by: Russell Wilkins • Wilco, REALTORS
Mls Name: NTREIS
Mls ID: #20715432
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
