508 Hughes Ford RdSullivanMO63080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sullivan at 508 Hughes Ford Rd, Sullivan, MO, 63080 listed at $165,000 pairs $1,080/mo rent with a $808/mo payment to leave $52/mo cash flow. Total monthly income runs $1,080/mo, and annual cash flow reaches $624/yr on $54,698 cash to close. Return on cash invested measures 21.05% in year one, and rental yield registers 7.85% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 108.99% and total cumulative return in cash totals $59,615. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,080/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1969
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63080, Sullivan, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,575 (100%) |
| Owner Occupied HU | 3,848 (58.5%) |
| Renter Occupied HU | 1,866 (28.4%) |
| Vacant Housing Units | 861 (13.1%) |
| Median Home Value | $197,086 |
| Average Home Value | $252,763 |
Housing Distribution
Address Breakdown
Residential
5,962
Single Family
5,941
Multi-Family
21
Businesses
542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices