508 Harvest Hills Dr, Woodbine, IA, 51579 | $1,116/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

508 Harvest Hills Dr, Woodbine, IA, 51579 | $1,116/mo Cash Flow | Ziffy

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2536 sft

5751 Zikas Dr, Blair, NE, 68008

5 Bed
3 Bath
2687 sft

8259 Paradise Hills Ln, Fort Calhoun, NE, 68023

5 Bed
4 Bath
3328 sft

1934 193rd Ln, Mondamin, IA, 51557

4 Bed
3 Bath
4200 sft

2111 297th Pl, Missouri Valley, IA, 51555

Nearby investment properties with comparable prices

3 Bed
3 Bath
1798 sft

2416 Liberty Ave, Missouri Valley, IA, 51555

3 Bed
3 Bath
1734 sft

2853 Preston Pl, Logan, IA, 51546

3 Bed
3 Bath
2418 sft

526 N 8th St, Missouri Valley, IA, 51555

5 Bed
2 Bath
2368 sft

2860 335th St, Logan, IA, 51546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodbine at 508 Harvest Hills Dr, Woodbine, IA, 51579 priced at $369,000 converts $3,512/mo rent into $1,116/mo cash flow after a $1,806/mo obligation. Total monthly income equals $3,512/mo, and annual cash flow totals $13,387/yr on $122,324 invested. Return on cash invested prints 30.85% in year one, and rental yield reads 11.42% against a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation compiles into $101,948 by year five. Five-year ROI reaches 161.94% and total cumulative return in cash sums $198,087. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,512/mo property income covering a $1,806/mo payment, not borrower’s personal income.

Single Family

Built in 2024

0.49 Acres lot

$N/A/sqft

No HOA

More details about the property

This custom-built new construction home by Molitor Custom Contracting is a must-see! From the moment you step inside, you'll notice the attention to detail and superior craftsmanship throughout this home. 3 bedrooms and 2 bathrooms, this ranch-style home blends quality craftsmanship with modern finishes. The open-concept layout is filled with natural light, a spacious great room, and a stylish kitchen complete with quartz countertops, a center island, and stainless steel appliances. The private primary suite offers a walk-in closet and en-suite bath, while two additional bedrooms provide flexibility for family, guests, or a home office. The unfinished basement is ready for your personal touch.

Neighborhood Data

Neighborhood data shown for ZIP Code: 51579, Woodbine, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,074 (100%)
Owner Occupied HU	686 (63.9%)
Renter Occupied HU	285 (26.5%)
Vacant Housing Units	103 ( 9.6%)
Median Home Value	$201,799
Average Home Value	$230,186