








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,996/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 7.57% with $2,996/mo rent. Return on cash invested shows 18.57% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 96.28% and total cumulative return in cash records $151,603. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,996/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Victoria Vinokur • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1789876