Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,600/mo, and a $4,071/mo payment. Purchase price stands at $831,721, and rental yield measures 5.19% with $3,600/mo rent. Return on cash invested shows 9.6% in year one, and 5% annual appreciation builds toward $229,789 over five years. Five-year ROI reaches 48.85% and total cumulative return in cash records $133,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $4,071/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.46 Acres lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-09-10 | Price change | $831,721 |
| 2025-08-30 | Listed for sale | $831,720 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $2861.86 | -0.23% | $45,000 | N/A |
| 2023-09-18 | $2868.41 | N/A | $45,000 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21064316
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
