Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Runge at 5077 S Fm 81, Runge, TX, 78151 earns from $2,606/mo rent with a $2,396/mo payment. Total monthly income totals $2,606/mo. ROI tracks 13.44% on current figures, and rental yield reads 6.39% at a $489,600 purchase. Equity gained on principal adds $3,159/yr, and 5% annual appreciation supports $135,267 over five years. Five-year ROI reaches 69.34% and total cumulative return in cash sums $112,543. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,606/mo property income instead of your personal income.
Single Family
Built in 1921
67.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78151, Runge, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 599 (100%) |
| Owner Occupied HU | 322 (53.8%) |
| Renter Occupied HU | 164 (27.4%) |
| Vacant Housing Units | 113 (18.9%) |
| Median Home Value | $221,111 |
| Average Home Value | $255,489 |
Residential
239
Single Family
239
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $489,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | N/A | N/A | $348,125 | 1.68% |
| 2022-09-04 | N/A | N/A | $342,378 | 53.08% |
| 2021-09-04 | N/A | N/A | $223,666 | -2.03% |
Listed by: Jennifer Webb • Weischwill Real Estate
Mls Name: My State MLS
Mls ID: #11338398
