5075 Shamrock WayLittle SuamicoWI54141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Suamico at 5075 Shamrock Way, Little Suamico, WI, 54141 offers a 8.43% rental yield on a $219,900 purchase with $1,545/mo rent. Total monthly income registers $1,545/mo, and a $1,076/mo payment leaves $70/mo available for distribution. Annual cash flow reaches $834/yr on $72,897 to close, and return on cash invested stands at 21.05% in year one. Equity gained on principal adds $1,419/yr while 5% annual appreciation supports $60,754 over five years. Portfolio math shows five-year ROI at 109.69% and total cumulative return in cash at $79,960. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,545/mo property income against a $1,076/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1995
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54141, Little Suamico, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,290 (100%) |
| Owner Occupied HU | 1,120 (86.8%) |
| Renter Occupied HU | 65 ( 5.0%) |
| Vacant Housing Units | 105 ( 8.1%) |
| Median Home Value | $287,629 |
| Average Home Value | $311,844 |
Housing Distribution
Address Breakdown
Residential
1,161
Single Family
1,161
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jan L Kraetsch • Smart Move Realty, LLC
Mls Name: RANW
Mls ID: #50319418