5075 10th St NE, Washington, DC, 20017 | $946/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2460 sft

18733 Falling River Dr, Gaithersburg, MD, 20879

2 Bed
1 Bath
791 sft

1205 N Pitt St APT 3C, Alexandria, VA, 22314

4 Bed
4 Bath
1980 sft

11524 Cosca Park Pl, Clinton, MD, 20735

2 Bed
3 Bath
1308 sft

6575 Old Carriage Dr, Alexandria, VA, 22315

Nearby investment properties with comparable prices

3 Bed
3 Bath
1386 sft

615 Brandon Green Dr, Silver Spring, MD, 20904

2 Bed
2 Bath
1258 sft

11401 Commonwealth Dr APT 204, Rockville, MD, 20852

Motivated Seller+ 1 more

3 Bed
4 Bath
1436 sft

8119 Aspenwood Way, Jessup, MD, 20794

5 Bed
2 Bath
1800 sft

12613 Lunan Rd, Clinton, MD, 20735

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 5075 10th St NE, Washington, DC, 20017 offers a 9.21% rental yield on a $520,000 purchase with $3,989/mo rent. Total monthly income registers $3,989/mo, and a $2,545/mo payment leaves $946/mo available for distribution. Annual cash flow reaches $11,348/yr on $171,080 to close, and return on cash invested stands at 26.69% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,666 over five years. Portfolio math shows five-year ROI at 138.75% and total cumulative return in cash at $237,371. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,989/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1951

3,038 sqft lot

$N/A/sqft

No HOA